Magellan Petroleum Corporation Earnings Summary and Strategic Discussion

For the Year Ended June 30, 2010

(Dollars quoted are US$)

PORTLAND, Maine, Sept. 3 /PRNewswire-FirstCall/ -- Magellan Petroleum Corporation (Nasdaq: MPET) (ASX: MGN) (the "Company") reported a consolidated net loss of $1.5 million or $0.03 per share on gross revenues of $28.5 million for its fiscal year ended June 30, 2010, as compared to net income of $665,000 or $0.02 per share, on revenues of $28.2 million in fiscal 2009.

Magellan's President and Chief Executive Officer, William H. Hastings said, "Our results reflect our transitioning from 'what Magellan was' to 'what Magellan will be.'  We are a development company, early in the business cycle, with reserves that need to be developed.  We are no longer a Company producing and 'chugging' along in Australia.  We have a larger asset base, increased probable reserves that need to be developed and are in a strong strategic position in a large natural gas basin which can supply Chinese fuel, oxygenate, and olefins demand.

Our 2010 results also reflect  the reduced oil and gas sales volumes from Mereenie and Palm Valley, onshore Australia, which will continue to be less significant and less of a factor financially and operationally as the Company moves forward.  The fields are by no means depleted; however their future will be integrated and valued as future methanol fuel gas and/or a small-scale LNG development feed.  We are working on a bigger scale with better assets.  Our gas will be available in the likely event that Darwin needs gas supply in the short term, but Power and Water Corporation ("PWC") will no longer be so central in our future business strategies.

With the acquisition of the Poplar oil fields in Montana and our expected strategic working position in the Evans Shoal gas field in Australia, Magellan has secured remarkable future growth opportunities.  But, to be clear, we are a new ventures company. We have significant reserves, and must secure competitively-priced capital. While the business is robust, the business climate is not; we will need to keep executing on our strategies.  Magellan is active with asset growth, development, and capital raise efforts. These three elements are not at all short term oriented, rather they will require long-term thinking and strong management commitment, both are abundant at Magellan.

Looking forward, a number of initiatives are active - as noted below:

Value Growth and Reserves

    --  Evans Shoal (NT/P48): Magellan is working towards the completion of the
        Evans Shoal acquisition with a payment of AUS$85 million to Santos due
        on December 25th, 2010. Evans Shoal contains up to 8 TCF of natural gas
        (including CO2). Its production will supply a proposed world-class
        methanol facility in Darwin Australia and, possibly, floating facilities
        offshore. Discussions with off-takers and financial partners are active
        and positive.
    --  Poplar Dome fields: In fiscal 2010 the Company acquired an 83.5%
        controlling interest in Nautilus Poplar, LLC ("Nautilus"). Magellan also
        purchased Hunter Energy LLC's 25.05% average working interests and an
        additional 1.25% of Nautilus Technical Group's interest. Magellan,
        itself, and through its subsidiaries, now owns an 83.7% working interest
        in the Poplar Dome and Northwest Poplar oil fields.


These fields yield several opportunities, including primary infill sites. Wells there contain bypassed pay in several zones.   There are clear indications of oil in logs yet there are no completions in those zones.  The Bakken shale is present with permeability levels above adjacent production wells while our neighbors to the north, in Canada, have completed two successful tertiary CO2 flooding projects in the same horizon as our main production.  Significant moves from probable reserve bookings are possible here and, in addition, a successful CO2 flood, given reservoir temperature readings and successful flood results, could yield up to 80 million barrels of incremental oil.

Near-Term Development Work

    --  Poplar Dome fields: Beginning this fall, development work will be
        initiated in Montana. The effort is subject to cost-effective rig
        availability; however, we are confident work can proceed in a timely
        manner.
        o We will drill at least two targeted development wells (anticipated
          during the fourth quarter of calendar 2010) to examine shallow gas
          potential previously overlooked but present, gain data on several
          tight oil reservoirs, perforate and test both the Tyler and
          Nisku/Duperow formations, test wettability performance in the
          producing Charles zone, and core and analyze our Bakken shale
          potential. Work to the deeper Red River oil horizon, which shows oil
          on micro logs, will be done in a separate well.
        o We will also conclude Single Well Tracer tests to determine the
          applicability of carbon dioxide flooding strategies.
        o Magellan has begun work through an intermediary to farm-out a share of
          our 23,000 acre Bakken position within the Poplar fields. The intent
          is to monetize our assets in Poplar fields and bring in a strong
          partner for development.
        o Furthermore, we will initiate work on a shallow natural gas evaluation
          involving a large industrial buyer wishing to restart operations in
          Canada.


    --  United Kingdom Onshore: Work in the UK, while slow to materialize, is
        progressing.
        o After significant delays due to drilling cost issues and weather, we
          have received representations from the UK project Operator, Northern
          Petroleum, that both the Markwells Wood and the Havant wells, onshore
          Weald Basin, UK, will spud before winter weather sets in.
        o Magellan completed initial review of its gross 247,000 acre Weald
          Basin shale position, onshore Weald Basin, UK. The license locations
          are in a Shale basin located just south of London. The properties
          contain a less mature oil & gas shale play that is analogous to
          geology in the Paris Basin to our south where shale development
          activity and well data gathering east of Paris, France has been
          active. Magellan holds a 50% interest in these properties with
          Celtique Energie. Magellan and Celtique have completed an initial
          agreement with an investment bank intermediary toward the initiation
          of work to farm-out (while retaining interest) or otherwise monetize
          this highly attractive shale acreage.


Capital Raise

    --  On August 5, 2010, the Company entered into a definitive Securities
        Purchase Agreement with Young Energy Prize ("YEP"), under which the
        Company has agreed to sell, and YEP has agreed that YEP and/or one or
        more of its affiliates will purchase 5,200,000 shares of the Company's
        common stock, at a purchase price of $3.00 per share, for an aggregate
        purchase price of $15.6 million. Currently, YEP owns on a fully diluted
        basis approximately 27% of the outstanding shares of the Company's
        Common Stock, and upon full drawdown of this new facility, the Investor
        would own approximately 33% of the outstanding shares of the Company's
        Common Stock.
    --  The Company is in active negotiations with Asian buyers and Asian and
        North American financial sources toward near-term funding of the
        Company's Evans Shoal obligations and discretionary capital spend. The
        external market is not strong at the moment; however, our asset values
        and defined strategies have yielded market interest and promising
        opportunities that we must now close.


The common theme in all of these operations is the development of undervalued assets through a comprehensive strategy of unique solutions, strategic capital and hard work.  These developments will take time although our drilling programs in Montana and the UK could achieve an element of short term success.    We are committed to the Evans Shoal methanol project and the Poplar oil field development case for enhanced oil recovery.  

We are heading in a new direction and the prospects are good."

The following is a summary of the financial results for the fiscal year ended June 30, 2010:

REVENUES

Oil sales decreased in Australia due to a 36% decrease in volume due to the sale of the Cooper Basin assets and a 10% decrease in average price per barrel partially offset by the U.S. purchase of a controlling interest in Nautilus and an 18% increase in the average exchange rate.

Gas sales decreased due to a 44% decrease in volume resulting from natural field decline and significantly reduced sales to PWC. Magellan Petroleum Australia Limited's ("MPAL") major customer, Gasgo Pty. Ltd., a subsidiary of PWC of the Northern Territory has contracted with Eni Australia for the supply of PWC's Northern Territory gas demand requirement for twenty five years. As such, natural gas takes at Mereenie were significantly reduced in the third and fourth fiscal quarters despite exhaustive efforts on a new sales agreement. The Mereenie Producers have advised PWC that pursuant to the terms of the Agreement, Mereenie Producer obligations to PWC under the current MSA4 Agreement will cease effective on September 5, 2010.  Further discussions on a new Agreement, through intermediaries, with the Northern Territories Government continue.  Mereenie Producers have had and continue to have the ability to provide surety of supply to the city of Darwin and its environs.

Other production related revenues are primarily MPAL's share of gas pipeline tariff revenues which increased as a result of an increase in Amadeus Gas Trust revenues on Blacktip Gas, MPAL's portion of a PWC settlement and the 18% increase in the average exchange rate.


COSTS AND EXPENSES

Changes in costs and expenses were as follows:



                               Twelve Months Ended
                               June 30,

                               2010        2009      $ Variance  % Variance

Production costs               10,116,320  8,153,263 1,963,057   24%

Exploration and dry hole costs 1,273,268   3,475,937 (2,202,669) (63%)

Salaries and employee benefits 4,816,350   1,708,997 3,107,353   182%

Depletion, depreciation and
amortization                   4,680,240   6,785,952 (2,105,712) (31%)

Auditing, accounting and legal
services                       1,947,901   1,576,509 371,392     24%

Accretion expense              748,209     531,405   216,804     41%

Other administrative expenses  6,707,184   3,969,658 2,737,526   69%

Impairment loss                2,049,616   63,740    1,985,876   3,116%

Gain (Loss) on sale of assets  (6,817,304) 12,072    (6,829,376) (56,572%)

Warrant Expense                4,276,472             4,276,472

Income tax provision           2,645,763   2,198,422 447,341     20%







Significant changes are discussed below.

Production costs increased due primarily to the acquisition of a controlling member interest in Nautilus ($1,400,000) and the acquisition of an additional working interest in the Poplar Fields ($158,000) along with the 18% increase in the average exchange rate partially offset by the sale of the Cooper Basin assets.

Exploration and dry hole costs decreased primarily due to the prior year's cost ($300,000) related to the write down of the value of U.K. exploration licenses, seismic survey costs related to the Nockatunga fields ($1.6 million) and the sale of our Cooper Basin assets. These costs are partially offset by the 18% increase in the average exchange rate.

Salaries and employee benefits increased mostly due to the payment of employee termination costs ($883,000) at MPAL, non cash expenses related to the award of employee stock options ($1,400,000), the addition of new personnel at MPC ($338,000), the Nautilus acquisition ($331,000) and the 18% increase in the average exchange rate.

Depletion, depreciation and amortization decreased due to lower depletable costs related to the sale of the Cooper Basin assets, partially offset by the 18% increase in the average exchange rate and the acquisition of Nautilus ($448,000).

Auditing, accounting and legal services increased due to legal and accounting costs associated with the Nautilus acquisition, and consulting fees related to the Evans Shoal transaction estimated to be $700,000, and the 18% increase in the average exchange rate.

Accretion expense increased due mostly to the Nautilus and working interest acquisitions ($70,000) along with the 18% increase in the average exchange rate.

Other administrative expenses increased due to the foreign exchange rate on U.S. dollar cash held by MPAL ($168,000), costs relating to the July 2009 closing of the first YEP equity-investment ($440,000), increased travel costs ($308,000), increased directors' fees including the addition of three new directors ($250,000), non-cash expense for stock-based compensation to Board members ($103,000), Restricted Stock to Board members ($405,000), increased consulting costs ($725,000), Nautilus acquisition ($138,000) and the 18% increase in the average exchange rate.

Impairment loss increased due to the impairment loss recorded on MPAL's Udacha assets.

(Gain) loss on the sale of assets increased due to the 2010 $6.8 million gain recorded on the sale of MPAL'S Cooper Basin assets.

Warrant expense (non-cash) increased due entirely to the increase in the fair value of the YEP warrants which was driven by increases in the Company's stock price. These warrants did not exist in 2009.  

Forward Looking Statements

Statements in this release which are not historical in nature are intended to be, and are hereby identified as, forward-looking statements for purposes of the Private Securities Litigation Reform Act of 1995. These statements about Magellan and MPAL may relate to their businesses and prospects, revenues, expenses, operating cash flows, and other matters that involve a number of uncertainties that may cause actual results to differ materially from expectations. Among these risks and uncertainties are the ability of MPAL, with the assistance of the Company, to successfully and timely close the Evans Shoal acquisition, the likelihood and timing of the receipt of proceeds from the YEP private placement transaction due to conditions stipulated in the Securities Purchase Agreement, the ability of the Company to successfully develop a strategy for methanol development, pricing and production levels from the properties in which Magellan and MPAL have interests, the extent of the recoverable reserves at those properties, the profitable integration of acquired businesses, including Nautilus Poplar LLC, the future outcome of the negotiations for gas sales contracts for the remaining uncontracted reserves at both the Mereenie and Palm Valley gas fields in the Amadeus Basin, including the likelihood of success of other potential suppliers of gas to the current customers of Mereenie and Palm Valley production. In addition, MPAL has a large number of exploration permits and faces the risk that any wells drilled may fail to encounter hydrocarbons in commercially recoverable quantities. Any forward-looking information provided in this release should be considered with these factors in mind. Magellan assumes no obligation to update any forward-looking statements contained in this release, whether as a result of new information, future events or otherwise.


MAGELLAN PETROLEUM CORPORATION



CONSOLIDATED STATEMENTS OF OPERATIONS

Revenues:                                             2010        2009

                                                      (Unaudited) (Audited)

Oil sales                                             $ 9,886,592 $ 11,479,660

Gas sales                                             13,615,755  14,740,296

Other production related revenues                     5,022,210   1,970,621

Total revenues                                        28,524,557  28,190,577



Costs and expenses:

Production costs                                      10,116,320  8,153,263

Exploratory and dry hole costs                        1,273,268   3,475,937

Salaries and employee benefits                        4,816,350   1,708,997

Depletion, depreciation and amortization              4,680,240   6,785,952

Auditing, accounting and legal services               1,947,901   1,576,509

Accretion expense                                     748,209     531,405

Shareholder communications                            551,408     633,112

(Gain) Loss on sale of field equipment                (6,817,304) 12,072

Impairment loss                                       2,049,616   63,740

Other administrative expenses                         6,707,184   3,969,658

Total costs and expenses                              26,073,192  26,910,645



Operating income                                      2,451,365   1,279,932



Warrant Expense                                       (4,276,471)

Investment and other income                           3,012,831   1,583,065

Income before income taxes                            1,187,725   2,862,997

Income tax expense                                    2,645,763   2,198,422



Net (loss) income                                     (1,458,038) $ 664,575

Less net income attributable to non-controlling
interest in subsidiaries…                           10,766      —

Net (Loss) attributable to Magellan Petroleum
Corporation                                           (1,447,272) $ 664,575



Average number of shares:

Basic and diluted                                     51,410,596  41,500,325



Net (loss) income per basic and diluted share
attributable to Magellan Petroleum Corporation common
shareholders                                          $ (0.03)    $ 0.02









Notes to the financial statements will be contained in Item 8 of the Company's Form 10-K for the fiscal year ended June 30, 2010.

SOURCE Magellan Petroleum Corporation