Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified |
6 Months Ended | |
---|---|---|
Dec. 31, 2014
|
Dec. 31, 2013
|
|
OPERATING ACTIVITIES: | ||
Net loss | $ (5,513)us-gaap_ProfitLoss | $ (8,948)us-gaap_ProfitLoss |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Depletion, depreciation, amortization, and accretion | 515mpet_DepletionDepreciationAmortizationandAccretion | 619mpet_DepletionDepreciationAmortizationandAccretion |
Increase in fair value of contingent consideration payable | 36us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 | 156us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 |
Inventory book to physical adjustment | 123us-gaap_InventoryWriteDown | 0us-gaap_InventoryWriteDown |
Stock compensation expense | 427us-gaap_ShareBasedCompensation | 1,066us-gaap_ShareBasedCompensation |
Net changes in operating assets and liabilities: | ||
Accounts receivable | 345us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables | 237us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables |
Inventories | (198)us-gaap_IncreaseDecreaseInInventories | (5)us-gaap_IncreaseDecreaseInInventories |
Prepayments and other current assets | (55)us-gaap_IncreaseDecreaseInOtherOperatingAssets | (563)us-gaap_IncreaseDecreaseInOtherOperatingAssets |
Accounts payable and accrued liabilities | 128us-gaap_IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities | 652us-gaap_IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities |
Net cash used in operating activities of continuing operations | (4,192)us-gaap_NetCashProvidedByUsedInOperatingActivities | (6,786)us-gaap_NetCashProvidedByUsedInOperatingActivities |
INVESTING ACTIVITIES: | ||
Additions to property and equipment | (5,390)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment | (13,306)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
Utah CO2 option | (268)us-gaap_PaymentsForProceedsFromOtherInvestingActivities | 0us-gaap_PaymentsForProceedsFromOtherInvestingActivities |
Net cash used in investing activities of continuing operations | (5,658)us-gaap_NetCashProvidedByUsedInInvestingActivities | (13,306)us-gaap_NetCashProvidedByUsedInInvestingActivities |
FINANCING ACTIVITIES: | ||
Purchase of common stock | (566)us-gaap_PaymentsForRepurchaseOfCommonStock | 0us-gaap_PaymentsForRepurchaseOfCommonStock |
Purchase of stock options | (983)us-gaap_PaymentsForRepurchaseOfOtherEquity | 0us-gaap_PaymentsForRepurchaseOfOtherEquity |
Proceeds from issuance of common stock, net | 115us-gaap_ProceedsFromIssuanceOfCommonStock | 0us-gaap_ProceedsFromIssuanceOfCommonStock |
Payment of preferred stock dividend | (859)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock | 0us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock |
Borrowings (repayments) on line of credit, net | 3,501us-gaap_ProceedsFromRepaymentsOfDebt | 0us-gaap_ProceedsFromRepaymentsOfDebt |
Short term debt issuances | 0us-gaap_ProceedsFromShortTermDebt | 1,000us-gaap_ProceedsFromShortTermDebt |
Short term debt repayments | 0us-gaap_RepaymentsOfShortTermDebt | (1,216)us-gaap_RepaymentsOfShortTermDebt |
Capital contributions by non-controlling interest | 145us-gaap_ProceedsFromContributionsFromAffiliates | 0us-gaap_ProceedsFromContributionsFromAffiliates |
Net cash provided by (used in) financing activities of continuing operations | 1,353us-gaap_NetCashProvidedByUsedInFinancingActivities | (216)us-gaap_NetCashProvidedByUsedInFinancingActivities |
CASH FLOWS FROM DISCONTINUED OPERATIONS: | ||
Adjustments to reconcile net loss to net cash provided by operating activities of discontinued operations | 0us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations | 519us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations |
Net cash used in investing activities of discontinued operations | 0us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations | (493)us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations |
Net cash provided by discontinued operations | 0us-gaap_NetCashProvidedByUsedInDiscontinuedOperations | 26us-gaap_NetCashProvidedByUsedInDiscontinuedOperations |
Effect of exchange rate changes on cash and cash equivalents | (520)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents | (28)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents |
Net decrease in cash and cash equivalents | (9,017)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease | (20,310)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease |
Cash and cash equivalents at beginning of period | 16,422us-gaap_CashAndCashEquivalentsAtCarryingValue | 32,469us-gaap_CashAndCashEquivalentsAtCarryingValue |
CASH AND CASH EQUIVALENTS AT END OF PERIOD | 7,405us-gaap_CashAndCashEquivalentsAtCarryingValue | 12,159us-gaap_CashAndCashEquivalentsAtCarryingValue |
Supplemental schedule of non-cash activities: | ||
Unrealized holding loss and foreign currency translation loss on securities available-for-sale | (8,973)mpet_NoncashUnrealizedHoldingGainLoss | 11mpet_NoncashUnrealizedHoldingGainLoss |
Change in accounts payable and accrued liabilities related to property and equipment | (311)us-gaap_CapitalExpendituresIncurredButNotYetPaid | 456us-gaap_CapitalExpendituresIncurredButNotYetPaid |
Preferred stock dividends paid in kind | 430us-gaap_DividendsPreferredStockPaidinkind | 835us-gaap_DividendsPreferredStockPaidinkind |
Increase in both accrued or other liabilities and prepaid or other assets related to Sopak | 26us-gaap_NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1 | 519us-gaap_NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1 |
Property contributed for capital and deferred capital contribution of non-controlling interest | $ 200mpet_ContributionofPropertyforCapitalandDeferredCapitalContributionofNonControllingInterest | $ 0mpet_ContributionofPropertyforCapitalandDeferredCapitalContributionofNonControllingInterest |
X | ||||||||||
- Definition
Contribution of Property for Capital and Deferred Capital Contribution of Non-Controlling Interest No definition available.
|
X | ||||||||||
- Definition
Depletion, Depreciation, Amortization and Accretion No definition available.
|
X | ||||||||||
- Definition
Noncash Unrealized Holding Gain (Loss) No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of increase (decrease) in the value of a contingent consideration liability, including, but not limited to, differences arising upon settlement. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Future cash outflow to pay for purchases of fixed assets that have occurred. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of increase (decrease) in cash and cash equivalents. Cash and cash equivalents are the amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Includes effect from exchange rate changes. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) of investing activities of discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) of operating activities of discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of paid and unpaid preferred stock dividends declared with the form of settlement in payment-in-kind (PIK). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of increase (decrease) from the effect of exchange rate changes on cash and cash equivalent balances held in foreign currencies. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the amount due from customers for the credit sale of goods and services; includes accounts receivable and other types of receivables. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the aggregate amount of obligations incurred but not paid and other operating obligations not separately disclosed in the statement of cash flows. No definition available.
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the aggregate value of all inventory held by the reporting entity, associated with underlying transactions that are classified as operating activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in other assets used in operating activities not separately disclosed in the statement of cash flows. May include changes in other current assets, other noncurrent assets, or a combination of other current and noncurrent assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Charge to cost of goods sold that represents the reduction of the carrying amount of inventory, generally attributable to obsolescence or market conditions. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Increase (decrease) in cash associated with the entity's discontinued operations. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The amount of liabilities that an entity assumes in acquiring a business or in consideration for an asset received in a noncash (or part noncash) acquisition that are not presented as a separate disclosure or otherwise listed in the existing taxonomy. Noncash is defined as transactions during a period that affect recognized assets or liabilities but that do not result in cash receipts or cash payments in the period. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The net cash outflow or inflow from other investing activities. This element is used when there is not a more specific and appropriate element in the taxonomy. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow to reacquire common stock during the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow to reacquire other equity not otherwise defined in the taxonomy. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of cash outflow in the form of ordinary dividends to preferred shareholders of the parent entity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from an entity that is affiliated with the entity by means of direct or indirect ownership. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from the additional capital contribution to the entity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The net cash inflow or outflow in aggregate debt due to repayments and proceeds from additional borrowings. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from a borrowing having initial term of repayment within one year or the normal operating cycle, if longer. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow for a borrowing having initial term of repayment within one year or the normal operating cycle, if longer. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The aggregate amount of noncash, equity-based employee remuneration. This may include the value of stock or unit options, amortization of restricted stock or units, and adjustment for officers' compensation. As noncash, this element is an add back when calculating net cash generated by operating activities using the indirect method. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|