Tellurian Inc. Quarterly report pursuant to Section 13 or 15(d)

Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statement of Stockholders' Equity (Deficit)

Condensed Consolidated Statement of Stockholders' Equity (Deficit) - USD ($) shares in Thousands, $ in Thousands	Total	Series A Preferred Stock [Member]	Series B Preferred Stock [Member]	Common Stock	Common Stock Series A Preferred Stock [Member]	Common Stock Series B Preferred Stock [Member]	Common Stock Exchange from Series B Common Stock [Member]	Treasury Stock	Preferred Stock [Member]	Preferred Stock [Member] Series A Preferred Stock [Member]	Preferred Stock [Member] Series B Preferred Stock [Member]	Preferred Stock [Member] Exchange from Series B Common Stock [Member]	Capital in Excess of Par Value	Capital in Excess of Par Value Series B Preferred Stock [Member]	Accumulated Other Comprehensive Income	Accumulated Deficit
Beginning balance at Dec. 31, 2015	$ 0			$ 0				$ 0	$ 0				$ 0		$ 0	$ 0
Beginning balance, shares at Dec. 31, 2015				0				0	0
Acquisition/Merger adjustments, value	1,000			$ 1									999
Acquisition/Merger adjustments, shares				500
Share-based compensation, value	5,125			$ 2									5,123
Issuance of common stock, value	36,374			$ 84									36,290
Issuance of common stock, shares				84,856
Restricted stock awards, shares				1,500
Share-based compensation, shares				1,775
Net loss	(23,470)															(23,470)
Ending balance at Jun. 30, 2016	19,029			$ 87				$ 0	$ 0				42,412		0	(23,470)
Ending balance, shares at Jun. 30, 2016				88,631				0	0
Beginning balance at Dec. 31, 2016	5,599			$ 101					$ 5				102,148			(96,655)
Beginning balance, shares at Dec. 31, 2016				109,609					5,468
Acquisition/Merger adjustments, value	87,923			$ 1,390									86,533
Acquisition/Merger adjustments, shares				51,540				(1,209)
Share-based compensation, value	15,561			$ 9									15,552
Share-based compensation, shares				909
Issuance of common stock, value	211,977			$ 358									211,619
Issuance of common stock, shares				35,838
Restricted stock awards, value	2,389			$ 3									2,386
Restricted stock awards, shares				6,397
Share-based payments, value	21,165			$ 17									21,148
Share-based payments, shares				1,700
Reclass of embedded derivative, value	6,544												6,544
Reclass of embedded derivative, shares				0
Treasury stock, value	(399)							$ (399)
Treasury stock, shares				0				(28)
Exchange from/to preferred stock, value		$ (5)	$ 5				$ 55			$ (5)	$ 55	$ (55)		$ (50)
Exchange from/to preferred stock, shares					0	0	5,468			(5,468)	5,468	(5,468)
Other comprehensive income	933														933
Net loss	(173,872)															(173,872)
Ending balance at Jun. 30, 2017	$ 177,820			$ 1,933				$ (399)	$ 0				$ 445,880		$ 933	$ (270,527)
Ending balance, shares at Jun. 30, 2017				211,461				(1,237)	0