| SUPPLEMENTAL CASH FLOW INFORMATION |
NOTE 16 — SUPPLEMENTAL CASH FLOW INFORMATION
The following table provides information regarding the net changes in working capital (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2020 |
|
2019 |
|
2018 |
| Accounts receivable |
$ |
506 |
|
|
$ |
(3,508) |
|
|
$ |
(958) |
|
| Prepaid expenses and other current assets |
6,915 |
|
|
1,147 |
|
|
(431) |
|
| Accounts payable |
(1,069) |
|
|
(699) |
|
|
7,776 |
|
| Accounts payable due to related parties (Note 7 ) |
910 |
|
|
— |
|
|
— |
|
| Accrued liabilities |
(6,842) |
|
|
18,167 |
|
|
15,475 |
|
| Other, net |
(1,986) |
|
|
(3,929) |
|
|
(11,342) |
|
| Net changes in working capital |
$ |
(1,566) |
|
|
$ |
11,178 |
|
|
$ |
10,520 |
|
The following table provides supplemental disclosure of cash flow information (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2020 |
|
2019 |
|
2018 |
| Non-cash accruals of property, plant and equipment and other non-current assets |
8,370 |
|
|
11,759 |
|
|
8,630 |
|
| Non-cash settlement of Final Payment Fee (Note 9) |
8,539 |
|
|
— |
|
|
— |
|
| Future proceeds from sale of Magellan Petroleum UK |
— |
|
|
1,384 |
|
|
— |
|
| Tradable equity securities |
— |
|
|
5,069 |
|
|
— |
|
| Non-cash settlement of withholding taxes associated with the 2019, 2018 and 2017 bonus paid and vesting of certain awards, respectively |
1,659 |
|
|
6,686 |
|
|
5,733 |
|
| Non-cash settlement of the 2019, 2018 and 2017 bonus paid, respectively |
7,602 |
|
|
18,396 |
|
|
15,202 |
|
| Asset retirement obligation additions and revisions |
— |
|
|
182 |
|
|
115 |
|
The statement of cash flows for the year ended December 31, 2020 reflects approximately $78.5 million and $2.1 million in non-cash movements related to the 2019 Term Loan and the Replacement Warrant, respectively. The statement of cash flows for the year ended December 31, 2019 reflects a $0.4 million non-cash movement for funds deposited in escrow in December 2018 that were cleared in March 2019 for the purchase of land.
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the Consolidated Balance Sheets that sum to the total of such amounts shown in the Consolidated Statements of Cash Flows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2020 |
|
2019 |
|
2018 |
| Cash and cash equivalents |
|
$ |
78,297 |
|
|
$ |
64,615 |
|
|
$ |
133,714 |
|
| Non-current restricted cash |
|
3,440 |
|
|
3,867 |
|
|
49,875 |
|
| Total cash, cash equivalents and restricted cash in the statement of cash flows |
|
$ |
81,737 |
|
|
$ |
68,482 |
|
|
$ |
183,589 |
|
|