Schedule of Segment Reporting Information, by Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2023 |
|
Upstream |
|
Midstream |
|
Marketing & Trading |
|
Corporate |
|
Consolidated |
|
Revenues from external customers (1)
|
|
$ |
3,854 |
|
|
$ |
— |
|
|
$ |
47,081 |
|
|
$ |
— |
|
|
$ |
50,935 |
|
|
Intersegment revenues (purchases) (2) (3)
|
|
47,081 |
|
|
(1,355) |
|
|
(43,198) |
|
|
(2,528) |
|
|
— |
|
|
Segment operating profit (loss) (4)
|
|
(2,987) |
|
|
(17,715) |
|
|
(2,736) |
|
|
(9,566) |
|
|
(33,004) |
|
|
Interest income (expense), net |
|
225 |
|
|
(252) |
|
|
1 |
|
|
(3,984) |
|
|
(4,010) |
|
|
Loss on extinguishment of debt, net |
|
— |
|
|
— |
|
|
— |
|
|
(2,822) |
|
|
(2,822) |
|
|
Other income (expense), net |
|
118 |
|
|
— |
|
|
12,329 |
|
|
(104) |
|
|
12,343 |
|
|
Consolidated loss before tax |
|
|
|
|
|
|
|
|
|
$ |
(27,493) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2022 |
|
Upstream |
|
Midstream |
|
Marketing & Trading |
|
Corporate |
|
Consolidated |
Revenues from external customers (1)
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
146,940 |
|
|
$ |
— |
|
|
$ |
146,940 |
|
Intersegment revenues (purchases) (2)
|
|
25,989 |
|
|
— |
|
|
(17,711) |
|
|
(8,278) |
|
|
— |
|
Segment operating profit (loss) (4)
|
|
4,596 |
|
|
(17,783) |
|
|
(12,291) |
|
|
(17,420) |
|
|
(42,898) |
|
Interest expense, net |
|
— |
|
|
(995) |
|
|
(454) |
|
|
(831) |
|
|
(2,280) |
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense), net |
|
|
|
— |
|
|
(22,012) |
|
|
584 |
|
|
(21,428) |
|
Consolidated loss before tax |
|
|
|
|
|
|
|
|
|
$ |
(66,606) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The Marketing & Trading segment markets to third party-purchasers most of the Company's natural gas production from the Upstream segment.
|
|
(2) The Marketing & Trading segment purchases most of the Company’s natural gas production from the Upstream segment. Intersegment revenues are eliminated at consolidation.
|
|
(3) Intersegment revenues related to the Marketing & Trading segment are a result of cost allocations to the Corporate component using a cost plus transfer pricing methodology. Intersegment revenues are eliminated at consolidation.
|
|
(4) Operating profit (loss) is defined as operating revenues less operating costs and allocated corporate costs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
Capital expenditures |
2023 |
|
2022 |
|
|
|
|
|
Upstream |
$ |
66,059 |
|
|
$ |
25,305 |
|
|
|
|
|
|
Midstream |
62,459 |
|
|
43,564 |
|
|
|
|
|
|
Marketing & Trading |
490 |
|
|
— |
|
|
|
|
|
|
Total capital expenditures for reportable segments |
129,008 |
|
|
68,869 |
|
|
|
|
|
|
Corporate capital expenditures |
460 |
|
|
— |
|
|
|
|
|
|
Consolidated capital expenditures |
$ |
129,468 |
|
|
$ |
68,869 |
|
|
|
|
|
|
|