Exhibit 99.1
MAGELLAN PETROLEUM CORPORATION PROFIT REPORT
For the Year Ended June 30, 2008
(Dollars quoted are US$)
Magellan Petroleum Corporation recorded a net loss of $8,892,000 for the year ended June 30, 2008, compared to net income of $447,000 for the previous fiscal year. A significant factor contributing to the fiscal 2008 net loss was the $13.3 million settlement with the Australian Taxation Office (“ATO”). See Other Significant Information (Item 12).
Revenues were up for the year by $10.2 million or 33%.
Oil sales increased approximately $7.9 million due to an increase in sales volume and an increase in prices. Sales volume from the Nockatunga field increased by 45,059 barrels, which was offset by a decrease of 13,858 barrels in sales from the Mereenie field and the Cooper Basin.
Gas sales were up $2.1 million over 2007. This was essentially due to a 5% increase in the average price per MCF of A$3.39 in 2008 from A$3.24 in 2007 offset by a 5% decrease in sales volume to 5.707 bcf in 2008 from 5.988 bcf in 2007.
Total costs and expenses increased $6.7 million over 2007 to $37.6 million.
Production costs increased $1.9 million to $8.9 million in 2008. This was primarily due to expenditures in the Nockatunga project related to increase production and an increase in field equipment repairs in the Mereenie project.
Exploration and dry hole costs decreased approximately $2.2 million to $3.3 million in 2008. The primary reason for the decrease in 2008 was the decreased drilling costs related to the Cooper Basin drilling program.
Depletion, depreciation and amortization increased $7.3 million to $18.0 million in 2008. This increase was mostly due to depletion of the higher book value of MPAL’s oil and gas properties acquired during fiscal 2006, increased depletion in the Nockatunga project due to increased production and capitalized costs and increased depreciation on revised asset retirement obligations offset by lower depletion in the Mereenie, Palm Valley and Cooper Basin projects due to lower depletable costs.
For the year ended June 30, 2008, depletion expense of $18.0 million includes a $2.8 million correction to depletion expense reported on Form 4D for the six months ended December 31, 2007.
Auditing, accounting and legal expenses increased $474,000 in 2008 primarily because of increased legal fees incurred in connection with the ATO audit (see Item 12) and required filings with the Australian Stock Exchange.
Accretion expense increased $198,000 to $716,000 in 2008. This was due mostly to accretion of restoration provisions recorded in 2007 relating to new wells drilled in the Nockatunga project.

- 6 -


 

A non-cash impairment loss of $1.9 million was recorded in 2007 relating to the decreased value of the Kiana field in the Cooper Basin ($984,000) and the decreased value of exploration permits and licenses include in oil and gas properties ($892,000). The net book value of the Kiana oil and gas property was written down to its future estimated discounted cash flow. No impairment losses were recorded in fiscal 2008.
Other administrative expenses increased $892,000 to $3.6 million in 2008. This was due mostly to increased consulting costs related to the ATO audit and settlement, an increase due to the issuance of directors’ stock options, and increased consulting fees relating to research and development in the United Kingdom.
Further details are provided in the Preliminary Final Report to the Australian Stock Exchange, a copy of which is attached.
For further information, please contact Daniel Samela at (860) 293-2006.

- 7 -


 

MAGELLAN PETROLEUM CORPORATION
ARBN 117 452 454
         
EXECUTIVE OFFICE
       
Hartford Square North
  TELEPHONE   (+1) 860 293 2006
10 Columbus Blvd — 10th Floor
  FACSIMILE   (+1) 860 293 2349
HARTFORD CT 06106, USA
  WEBSITE   www.magpet.com
Rules 4.3A
Appendix 4E
Preliminary Final Report
Name of entity
MAGELLAN PETROLEUM CORPORATION
     
          ABN
  Financial Year Ended (‘Current Period’)
1. 117 452 454
  30 June 2008
2. Results for Announcement to the Market
                                 
                            $US’000
2.1 Revenues from Ordinary Activities
  up     33 %   to     40,895  
 
2.2 Profit from Ordinary Activities after Income Tax attributable to Members
  down     1438 %   to     (5,980 )
 
2.3 Net Profit for the period attributable to Members
  down     1438 %   to     (5,980 )
                 
            Franked amount per  
2.4 Dividends (distributions)   Amount per security     security  
Final dividend
    N/A       N/A  
Interim dividend
    N/A       N/A  
         
2.5
  Record date for determining entitlements to the dividend, (in the case of a trust, distribution)   N/A
 
       
2.6   Brief explanation of any of the figures in ‘For Announcement to the Market’ section necessary to enable the figures to be understood:

- 8 -


 

3. Consolidated Statement of Financial Performance for the Financial Year Ended 30 June
                 
    2008     2007  
    Unaudited          
Revenues:
               
Oil sales
  $ 19,786,175     $ 11,922,574  
Gas sales
    18,523,095       16,396,334  
Other production related revenues
    2,585,540       2,356,317  
 
           
Total revenues
    40,894,810       30,675,225  
 
           
Costs and expenses:
               
Production costs
    8,865,663       6,965,641  
Exploratory and dry hole costs
    3,318,810       5,520,460  
Salaries and employee benefits
    1,605,341       1,549,277  
Depletion, depreciation and amortization
    18,021,236       10,693,415  
Auditing, accounting and legal services
    1,102,115       628,114  
Accretion expense
    716,130       517,856  
Shareholder communications
    392,880       459,298  
Loss on settlement of asset retirement obligation
           
Gain on sale of field equipment
    (35,235 )     (10,346 )
Impairment loss
          1,876,171  
Other administrative expenses
    3,591,856       2,699,733  
 
           
Total costs and expenses
    37,578,796       30,899,619  
 
           
Operating income
    3,316,014       (224,394 )
Interest income
    2,122,642       1,669,798  
 
           
Income before income taxes and minority interests
    5,438,656       1,445,404  
Income tax expense
    14,330,301       998,565  
 
           
Net (loss) income
  $ (8,891,645 )   $ 446,839  
 
           
Average number of shares:
               
Basic
    41,500,325       41,500,325  
 
           
Diluted
    41,500,325       41,500,325  
 
           
Per share (basic and diluted) Net(loss) income
  $ (.21 )   $ .01  
 
           
     Notes to the financial statements will be contained in Item 8 of the Company’s Form 10-K for the fiscal year ended June 30, 2008.

- 9 -


 

4. Consolidated Statement of Financial Position as at 30 June
                 
    June 30,  
    2008     2007  
    Unaudited          
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $ 34,615,228     $ 28,470,448  
Accounts receivable — Trade
    8,357,839       5,044,258  
Accounts receivable — Working Interest Partners
    112,330        
Marketable securities
    1,708,222       2,974,280  
Inventories
    1,260,189       702,356  
Other assets
    404,160       378,808  
 
           
Total current assets
    46,457,968       37,570,150  
 
           
Deferred income taxes
    6,368,665       2,300,830  
Marketable securities
          1,403,987  
 
               
Property and equipment, net:
               
Oil and gas properties (successful efforts method)
    138,556,513       120,734,449  
Land, buildings and equipment
    3,346,368       2,846,433  
Field equipment
    1,040,281       912,396  
 
           
 
    142,943,162       124,493,278  
Less accumulated depletion, depreciation and amortization
    (114,495,875 )     (84,172,522 )
 
           
Net property and equipment
    28,447,287       40,320,756  
Goodwill
    4,020,706       4,020,706  
 
           
Total assets
  $ 85,294,626     $ 85,616,429  
 
           
 
               
LIABILITIES, MINORITY INTERESTS AND STOCKHOLDERS’ EQUITY
               
Current liabilities:
               
Accounts payable
  $ 2,929,445     $ 5,313,653  
Accounts payable-working interest partners
          222,883  
Accrued liabilities
    1,891,194       1,382,320  
Income taxes payable
    3,857,766       1,647,137  
 
           
Total current liabilities
    8,678,405       8,565,993  
 
           
Long term liabilities:
               
Deferred income taxes
    2,507,712       3,518,990  
Other long term liabilities
    48,998       100,578  
Asset retirement obligations
    11,596,084       9,456,088  
 
           
Total long term liabilities
    14,152,794       13,075,65  
 
           
Commitments
           
Stockholders’ equity:
               
Common stock, par value $.01 per share:
               
Authorized 200,000,000 shares Outstanding 41,500,325 and 41,500,138
    415,001       415,001  
Capital in excess of par value
    73,216,143       73,153,002  
 
           
Total capital
    73,631,144       73,568,003  
Accumulated deficit
    (22,857,494 )     (13,965,849 )
Accumulated other comprehensive loss
    11,689,777       4,372,626  
 
           
Total stockholders’ equity
    62,463,427       63,974,780  
 
           
Total liabilities, minority interests and stockholders’ equity
  $ 85,294,626     $ 85,616,429  
 
           
     Notes to the financial statements will be contained in Item 8 of the Company’s Form 10-K for the fiscal year ended June 30, 2008.

- 10 -


 

5. Consolidated Statement of Cash Flows for the Financial Year Ended 30 June
                 
    2008     2007  
    Unaudited          
Operating Activities:
               
Net (loss) income
  $ (8,891,645 )   $ 446,839  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Gain from sale of field equipment
    (35,235 )     (10,346 )
Depletion, depreciation and amortization
    18,021,236       10,693,415  
Accretion expense
    716,130       517,856  
Deferred income taxes
    (4,541,695 )     (1,818,631 )
Director’s options expense
    63,141       7,425  
Minority interests
           
Exploration and dry hole costs
    3,227,200       4,871,865  
Loss on settlement of asset retirement obligation
           
Impairment loss
          1,876,171  
Increase (decrease) in operating assets and liabilities:
               
Accounts receivable
    (2,502,817 )     472,763  
Other assets
    (25,352 )     (61,312 )
Inventories
    (420,294 )     143,951  
Accounts payable and accrued liabilities
    (3,320,459 )     2,474,106  
Income taxes payable
    1,657,908       1,659,711  
 
           
Net cash provided by operating activities
    3,948,118       21,273,813  
 
           
Investing Activities:
               
Additions to property and equipment
    (1,365,329 )     (9,231,029 )
Proceeds from sale of field equipment
    35,235       10,346  
Oil and gas exploration activities
    (3,227,200 )     (4,871,865 )
Acquisition of minority interest in MPAL
          (88,432 )
Marketable securities matured
    4,435,820       1,855,609  
Marketable securities purchased
    (1,765,775 )     (5,694,201 )
 
           
Net cash used in investing activities
    (1,887,249 )     (18,019,572 )
 
           
Financing Activities:
               
Dividends to MPAL minority shareholders
           
 
           
Net cash used in financing activities
           
 
           
Effect of exchange rate changes on cash and cash equivalents
    4,083,911       3,333,325  
 
           
Net increase in cash and cash equivalents
    6,144,780       6,587,566  
Cash and cash equivalents at beginning of year
    28,470,448       21,882,882  
 
           
Cash and cash equivalents at end of year
  $ 34,615,228     $ 28,470,448  
 
           
Income taxes
    13,072,505       1,427,327  
Interest
    3,893,014        
 
               
Supplemental Schedule of Noncash Investing and Financing Activities:
               
Revision to estimate of asset retirement obligations
    43,482       (54,765 )
Asset retirement obligation liabilities incurred
          718,048  
Accounts payable related to property and equipment
    1,993,964       1,417,051  
     The allocation of the purchase price to the assets acquired in the purchase of remaining

- 11 -


 

minority interest in MPAL in 2006 was finalized in the fourth quarter of fiscal 2007. This resulted in a decrease in the amount of goodwill by $1,626,041 which was reallocated to oil and gas properties ($4,642,233) offset by an increase to deferred tax liabilities ($3,016,192). In fiscal year 2006, the Company purchased the remaining minority shares of MPAL for $32,155,498 which included cash consideration of $1,563,507, transaction costs of $1,990,410 and stock consideration of $28,601,581. Costs of registering securities in the amount of $76,457 were treated as a reduction to additional paid in capital (see Note 2 to the Consolidated Financial Statements).
         
Fair value of assets acquired
  $ 41,085,190  
Consideration paid for capital stock
    32,243,893  
 
     
Liabilities assumed
    8,841,297  
 
     
     Notes to the financial statements will be contained in Item 8 of the Company’s Form 10-K for the fiscal year ended June 30, 2008.
6. Dividends
     No dividends paid
7. Details of Dividend or Distribution Reinvestment Scheme
     N/A
8. Consolidated Accumulated Deficit
         
June 30, 2007
  $ (13,965,849 )
 
Net loss
    (8,891,645 )
 
     
 
June 30, 2008
  $ (22,857,494 )
 
     
9. Net Tangible Assets per Security
     Not required
10. Control Gained over Entities having Material Effect
     N/A
     Loss of Control of Entities having Material Effect
     N/A
11. Details of Associate and Joint Venture Entities
     N/A

- 12 -


 

12. Other Significant Information
     Restatement of Depletion Expense
     For the year ended June 30, 2008, depletion expense of $18.0 million includes a $2.8 million correction to depletion expense reported on Form 4D for the six months ended December 31, 2007.
      Australian Taxation Office Settlement
     As previously disclosed, the Australian Taxation Office (“ATO”) conducted an audit of the Australian income tax returns of MPAL and its wholly owned subsidiaries for the years 1997- 2005. The ATO audit focused on certain income tax deductions claimed by Paroo Petroleum Pty. Ltd. (“PPPL”), a wholly-owned subsidiary of MPAL related to the write-off of outstanding loans made by PPPL to other entities within the MPAL group of companies. As a result of this audit, the ATO in August 2007 issued “position papers” which set forth its opinions that these previous deductions should be disallowed, resulting in additional income taxes being payable by MPAL and its subsidiaries. In the position papers, the ATO sets out its legal basis for its conclusions. The ATO indicated in its position papers that the increase in taxes arising from its proposed positions would be (Aus) $13,392,460 plus possible interest and penalties, which could have exceeded the amount of the increased taxes asserted by the ATO.
     In a comprehensive audit conducted by the ATO in the period 1992-94, the ATO concluded that PPPL was carrying on business as a money lender and accordingly, should, for taxation purposes, account for its interest income on an accrual basis rather than a cash basis. MPAL accepted this conclusion and from that point has been determining its annual Australian taxation liability on this basis (including claiming deductions for bad debts as a money lender).
     Recently, the ATO has taken a more aggressive approach with respect to its views regarding income tax deductions attributable to in-house finance companies. Since this change in approach, the ATO has commenced audits of a number of companies involving, among other issues, the appropriate treatment of bad debt deductions taken by in-house finance companies. Magellan understands that, at this time, while there have been negotiated settlements in relation to some of these audits, none of them has reached final resolution in court.
     Based upon the advice of Australian tax counsel, the Company and the ATO held settlement discussions concerning this matter during the quarter ended December 31, 2007. In order to avoid a protracted and costly legal battle with the ATO, diversion of company management and resources away from Company business and the possibility of significantly higher payments with a loss in court, the Company decided to settle this matter. On December 19, 2007, MPAL reached a non-binding agreement in principle to settle this dispute for an aggregate settlement payment by MPAL to the ATO of (Aus) $14,641,994. The aggregate settlement payment was comprised of (Aus) $10,340,796

- 13 -


 

in amended taxes and (Aus) $4,301,198 of interest on the amended taxes. No penalties were to be assessed as part of the terms of the settlement. The agreement in principle to settle the dispute was conditioned upon MPAL and the ATO agreeing on formal terms of settlement in a binding agreement (the Deed of Settlement) which the parties agreed to negotiate and sign promptly. As further agreed by the parties, the ATO issued assessments for the agreed upon amended tax liabilities in January, 2008. Under the final terms of the Deed of Settlement signed by the parties on February 7, 2008, MPAL agreed not to object to or appeal the ATO’s amended assessments. The Deed of Settlement with the ATO constitutes a complete release and extinguishment of the tax liabilities of MPAL and its subsidiaries with respect to the amended assessments and the prior bad debt deductions.
     Both the amended taxes and interest in the amount of (US) $13,252,469 has been recorded as part of the income tax provision ($.31 per share).
13. Accounting Standards for Foreign Entities
     US Generally Accepted Accounting Principles
14. Commentary on Results for the Period
     See attached Media Release.
15. Impact of Adopting Australian Equivalents to IFRS
     N/A
16. Audited Accounts
     This Report is based on accounts which are in the process of being audited.
17. Likely Dispute or Qualification
         
     N/A
       
 
       
     Date:
  August 29, 2008    
 
       
     By:
  /s/ Daniel J. Samela    
 
       
 
  Daniel J. Samela
President, Chief Executive Officer and
Chief Accounting and Financial Officer
   

- 14 -