UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q (Mark one) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 2001 ------------------------------------------------- [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ________________ to ____________________ Commission file number 1-5507 -------------- MAGELLAN PETROLEUM CORPORATION ................................................................................ (Exact name of registrant as specified in its charter) DELAWARE 06-0842255 ................................................................................ (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 149 Durham Road, Madison, Connecticut 06443 ................................................................................ (Address of principal executive offices) (Zip Code) (203) 245-7664 ................................................................................ (Registrant's telephone number, including area code) ................................................................................ (Former name, former address and former fiscal year, if changed since last report) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. |X| Yes |_| No The number of shares outstanding of the issuer's single class of common stock as of November 12, 2001 was 24,607,376. MAGELLAN PETROLEUM CORPORATION FORM 10-Q September 30, 2001 Table of Contents PART I - FINANCIAL INFORMATION Page ITEM 1 Financial Statements Consolidated balance sheets at September 30, 2001 and December 31, 2000 3 Consolidated statements of income for the three months ended September 30, 2001 and 2000 4 Consolidated statements of cash flows for the three months ended September 30, 2001 and 2000 5 Notes to consolidated financial statements 6 ITEM 2 Management's Discussion and Analysis of Financial Condition and Results of Operations 9 ITEM 3 Quantitative and Qualitative Disclosure About Market Risk 15 PART II - OTHER INFORMATION ITEM 5 Other Information 16 ITEM 6 Exhibits and Reports on Form 8-K 16 Signatures 17 11 MAGELLAN PETROLEUM CORPORATION FORM 10-Q PART I - FINANCIAL INFORMATION Item 1. Financial Statements - ------- --------------------
CONSOLIDATED BALANCE SHEETS Sept 30, June 30, -------- -------- 2001 2001 ---- ---- ASSETS (Unaudited) (Note) ------ Current assets: Cash and cash equivalents $13,115,674 $12,792,191 Accounts receivable 5,234,705 4,580,809 Marketable securities 501,238 846,063 Inventories 385,815 537,138 Other assets 244,029 283,372 ------------ ------------ Total current assets 19,481,461 19,039,573 ----------- ----------- Marketable securities 959,938 961,514 Property and equipment (successful efforts method): 39,080,878 40,367,660 Less accumulated depletion, depreciation and amortization (23,739,558) (23,885,240) ------------ ------------ Net property and equipment 15,341,320 16,482,420 ----------- ----------- Other assets 933,523 1,014,578 ------------- ------------- Total assets $36,716,242 $37,498,085 =========== =========== LIABILITIES, MINORITY INTERESTS ------------------------------- AND STOCKHOLDERS' EQUITY ------------------------ Current liabilities: Accounts payable $ 1,815,711 $ 1,907,672 Accrued liabilities 831,560 741,972 Income taxes payable 862,292 991,571 ----------- ----------- Total current liabilities 3,509,563 3,641,215 ---------- ---------- Long term liabilities: Deferred income taxes 2,906,289 3,029,180 Reserve for future site restoration costs 955,549 953,210 ------------- ------------- Total long term liabilities 3,861,838 3,982,390 ------------ ------------ Minority interests 12,554,928 12,701,000 Stockholders' equity: Common stock, par value $.01 per share: Authorized 200,000,000 and 200,000,000 shares Outstanding 24,607,376 and 24,698,226 shares 246,074 246,982 Capital in excess of par value 43,085,841 43,179,475 ------------ ------------ Total capital 43,331,915 43,426,457 Accumulated deficit (15,420,060) (15,842,656) Accumulated other comprehensive loss (11,121,942) (10,410,321) --------------- --------------- Total Stockholders' equity 16,789,913 17,173,480 ------------ ------------ Total liabilities, minority interests and stockholders' equity $36,716,242 $37,498,085 =========== =========== Note: The balance sheet at June 30, 2001 has been derived from the audited consolidated financial statements at that date. See accompanying notes.
MAGELLAN PETROLEUM CORPORATION FORM 10-Q PART I - FINANCIAL INFORMATION Item 1. Financial Statements - ------- -------------------- CONSOLIDATED STATEMENTS OF INCOME (unaudited)
Three months ended September 30, ------------- 2001 2000 ---- ---- Revenues: Oil sales $ 1,017,989 $ 1,188,802 Gas sales 1,977,392 2,159,587 Other production related revenues 747,025 263,506 Interest income 181,690 255,830 ------------ ------------ Total Revenues 3,924,096 3,867,725 ----------- ----------- Costs and expenses: Production costs 999,135 843,701 Exploration and dry hole costs 167,766 131,985 Salaries and employee benefits 352,821 442,355 Depletion, depreciation and amortization 793,004 674,359 Auditing, accounting and legal services 109,108 101,836 Shareholder communications 25,696 28,422 Other administrative expenses 232,268 237,656 ------------ ------------ Total costs and expenses 2,679,798 2,460,314 ----------- ----------- Income before income taxes and minority interests 1,244,298 1,407,411 Income tax provision (308,621) (478,462) -------------- -------------- Income before minority interests 935,677 928,949 Minority interests (513,081) (538,099) ------------- ------------- Net income $ 422,596 $ 390,850 =========== =========== Average number of shares: Basic 24,658,089 25,108,226 ========== ========== Diluted 24,658,089 25,108,226 ========== ========== Net income per share (basic and diluted) $.02 $.02 ==== ==== See accompanying notes.
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) Accumulated Capital in Other Comprehensive Number Common excess of Accumulated comprehensive income of shares Stock par value deficit loss Total (loss) --------- ----- --------- ------- ----------- ----- ------ July 1, 2001 24,698,226 $246,982 $43,179,475 $(15,842,656) $(10,410,321) $17,173,480 Repurchase of common stock (90,850) (908) (93,634) - - (94,542) Net income - - - 422,596 - 422,596 422,596 Foreign currency translation adjustments - - - - (656,181) (656,181) (656,181) Unrealized loss on available-for-sale securities - - - - (55,440) (55,440) (55,440) ------------ ------------- ---------- -------------- ------------- -------------- ------------- Comprehensive loss $(289,025) ========== September 30, 2001 24,607,376 $246,074 $43,085,841 $(15,420,060) $(11,121,942) $16,789,913 ========== ======== =========== ============= ============= =========== See accompanying notes.
MAGELLAN PETROLEUM CORPORATION FORM 10-Q PART I - FINANCIAL INFORMATION September 30, 2001 Item 1. Financial Statements CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
Three months ended September 30, ------------- 2001 2000 ---- ---- Operating Activities: Net income $ 422,596 $ 390,850 Adjustments to reconcile net income to net cash provided by operating activities: Depletion, depreciation and amortization 793,004 674,359 Restoration costs 175,661 76,002 Deferred income tax - 478,462 Minority interests 513,081 538,099 Increase (decrease) in operating assets and liabilities: Accounts receivable (1,449,107) (509,890) Other assets (57,679) (9,975) Inventories 67,516 (199,624) Accounts payable and accrued liabilities 458,454 (502,631) Income taxes payable 17,260 67,370 ------------- ------------- Net cash provided by operating activities 940,786 1,003,022 ------------ ----------- Investing Activities: Marketable securities matured 346,401 117,527 Net additions to property and equipment (398,119) (700,105) Repurchases of common stock (94,542) - ------------- ----------------- Net cash used in investing activities (146,260) (582,578) ------------ ------------ Effect of exchange rate changes on cash and cash equivalents (471,043) (1,290,504) ------------ -------------- Net increase (decrease) in cash and cash equivalents 323,483 (870,060) Cash and cash equivalents at beginning of year 12,792,191 13,890,834 ------------ ------------ Cash and cash equivalents at end of period $13,115,674 $13,020,774 =========== ===========
See accompanying notes. Item 1. Notes to Consolidated Financial Statements - ------- ------------------------------------------ Note 1. Basis of Presentation --------------------- The accompanying unaudited consolidated financial statements include the Company's 51% owned subsidiary, Magellan Petroleum Australia Limited ("MPAL") and have been prepared in accordance with accounting principles generally accepted in the United States, for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. All such adjustments are of a normal recurring nature. Operating results for the three months ended September 30, 2001 are not necessarily indicative of the results that may be expected for the year ending June 30, 2002. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company's Annual Report on Form 10-K for the year ended June 30, 2001. Certain amounts for the 2000 period under Operating and Investing Activities in the Consolidated Statements of Cash Flows have been reclassified to conform to the classifications in the 2001 period. Note 2. Revenue Recognition ------------------- On January 19, 2001, the Company's carried interest account in the Kotaneelee gas field reached undisputed payout status. During the 4th quarter of the fiscal year 2001, the Company began accruing its share of Kotaneelee net proceeds as income. At September 30, 2001, the amount due of $549,000 from the working interest partners is included in accounts receivable. These funds are currently being held in escrow pending the execution of the trial court's judgment order which was rendered on November 1, 2001. Prior to the Kotaneelee field reaching undisputed payout status, the operator of the Kotaneelee field had been reporting and depositing in escrow its share of the disputed amount of MPC's share of net revenues. Based on the reported data, the Company believes the total amount due MPC through June 30, 2001 production (including interest) was at least $1.4 million. The disputed amount, which has not been included in income, represents gas processing fees claimed by the working interest partners. The trial court ruled in favor of the Company on this issue. However, on November 2, 2001, Canada Southern Petroleum Ltd,which holds a 30% (out of the 33 1/3% total) carried interest in the field, announced that it intended to appeal the trial court's decision. Due to the uncertainty of the litigation, the Company will not accrue the $1.4 million estimated amount due, until the uncertainty is resolved. Item 1. Notes to Consolidated Financial Statements- (Cont'd) - ------- ---------------------------------------------------- Note 3. Capital ------- During December 2000, the Company announced a stock repurchase plan to purchase up to one million shares of its common stock in the open market. At September 30, 2001, the Company had purchased 500,850 of its shares at a cost of approximately $506,000. Note 4. Depletion, depreciation and amortization ---------------------------------------- The operator of the Mereenie field is implementing an extensive program for additional drilling and capital improvements. The estimated cost of these proposed expenditures (MPAL share $9 million) has been added to the costs being amortized. In addition, as the field continues to age, the cost of maintaining the field is expected to increase. Note 5. Comprehensive loss ------------------ Total comprehensive income (loss) during the three months ended September 30, 2001 and 2000 were as follows:
Three months ended Accumulated September 30, September 30, ------------- ------------- 2001 2000 2001 ---- ---- ---- Net income $ 422,596 $ 390,850 Foreign currency translation adjustments (656,181) (1,741,736) $(11,299,648) Unrealized gain (loss) on available -for-sale securities (55,440) - 177,706 ------------ ----------------- ----------------- Total comprehensive loss $(289,025) $(1,350,886) $(11,121,942) ========== ============ ===============
Note 6 Pending Adoption of Accounting Standard --------------------------------------- In June 2001, the Financial Accounting Statements Board (FASB) issued SFAS No. 143, "Accounting for Asset Retirement Obligations" (SFAS No. 143). SFAS No. 143 addresses the accounting for obligations arising from the retirement of tangible long-lived assets and expands the scope to include obligations that are identifiable by the entity upon acquisition, construction and during the operating life of a long-lived asset. The statement requires asset retirement obligations (AROs) to be initially measured at fair value at the time the obligation is incurred. SFAS No. 143 is effective for the Company's 2003 fiscal year. The Company is currently assessing SFAS No. 143 and the accounting for future site restoration costs to determine whether there will be any significant effect on earnings or the financial condition of the Company. Item 1. Notes to Consolidated Financial Statements- (Cont'd) - ------- ---------------------------------------------------- Note 7. Investment in MPAL ------------------ During fiscal 2002, MPC has purchased 85,680 shares of MPAL at an approximate cost of $92,000 and increased its ownership in MPAL from 51.3% to 51.5%. Note 8. Earnings per share ------------------ Earnings per common share are based upon the weighted average number of common and common equivalent shares outstanding during the period. The Company's basic and diluted calculations of EPS are the same for the three months ended September 30, 2001 and 2000 because the exercise of options is not assumed in calculating diluted EPS, as the result would be anti-dilutive. The exercise price of outstanding stock options exceeded the average market price of the common stock during the 2002 and 2001 periods. Note 9. Segment Information ------------------- The Company has two reportable segments, MPC and its subsidiary, MPAL. Each company is in the same business; MPAL is also a publicly held company with its shares traded on the Australian Stock Exchange. MPAL issues separate audited consolidated financial statements and operates independently of MPC. Segment information (in thousands) for the Company's two operating segments is as follows: Three months ended September 30, -------------------------------- 2001 2000 ---- ---- Revenues: MPC $ 155 $ 44 MPAL 3,769 3,824 --------- ---------- Total consolidated revenues $ 3,924 $ 3,868 ========= ========= Net income (loss): MPC $ (122) $ (173) MPAL 545 564 ----------- ----------- Consolidated net income $ 423 $ 391 ========== ========== Item 1. Notes to Consolidated Financial Statements- (Cont'd) - ------- ---------------------------------------------------- Note 10. Unrealized Gain on Securities Held for Investment ------------------------------------------------- During August 1999, MPL sold its interest in the Tapia Canyon, California heavy oil project for its approximate cost of $101,000 and received shares of stock in the purchaser. During late December 2000, the purchaser became a public company (Sefton Resources, Inc) which is now listed on the London Stock Exchange. At September 30, 2001, MPC owned approximately 3.3% of Sefton Resources, Inc. with a fair market value of $271,040 and a cost of $93,334. The $177,706 has been recorded as unrealized gain on available sale securities. The shares of Sefton Resources, Inc. are restricted and cannot be sold before December 2001. Note 11. Change in Estimate - ------ ------------------ During the three months ended September 30, 2001, MPAL recorded an additional amount of pipeline tariff revenue to reflect a resolution of a dispute regarding the calculation of the pipeline tariffs. Item 2. Management's Discussion and Analysis of Financial Condition and - ------- --------------------------------------------------------------- Results of Operations --------------------- Statements included in Management's Discussion and Analysis of Financial Condition and Results of Operations which are not historical in nature are intended to be, and are hereby identified as, "forward looking statements" for purposes of the "Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995. The Company cautions readers that forward looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those indicated in the forward looking statements. The Company follows the successful efforts method of accounting for its oil and gas operations; therefore, the results of operations may vary materially from quarter to quarter. An active exploration program may result in greater exploration and dry hole costs. Under this method, the cost of drilling a dry hole is written off immediately. During the quarter ending December 31, 2001, MPAL will participate in the drilling of two wells offshore Western Australia. MPAL's share of the cost of these wells, which is approximately $2 million, will be written off if the wells are unsuccessful in finding oil or gas. On January 19, 2001, the Company's carried interest account in the Kotaneelee gas field reached undisputed payout status. During the 4th quarter of the fiscal year 2001, the Company began accruing its share (2.67%) of Kotaneelee net proceeds as income. At September 30, 2001, the amount due of $549,000 from the working interest partners is included in accounts receivable. These funds are currently being held in escrow pending the execution of the trial court's judgment order that was rendered on November 1, 2001. Prior to the Kotaneelee field reaching undisputed payout status, the operator of the Kotaneelee field had been reporting and depositing in escrow its share of the disputed amount of MPC's share of net revenues. Based on the reported data, the Company believes the total amount due MPC through June 30, 2001 production (including interest) was at least $1.4 million. The disputed amount, which has not been included in income, represents gas processing fees claimed by the working interest partners. The trial court ruled in favor of the Company on this issue. However, on November 2, 2001, Canada Southern Petroleum Ltd, which holds a 30%(out of the 33 1/3% total) carried interest in the field, announced that it intended to appeal the trial court's decision. Due to the uncertainty of the litigation, the Company will not accrue the $1.4 million estimated amount due, until the uncertainty is resolved. Item 2. Management's Discussion and Analysis of Financial Condition and --------------------------------------------------------------- Results of Operations (Cont'd) ------------------------------ The Company's Annual Report on Form 10-K for the year ended June 30, 2001 should be read for a detailed discussion of the Kotaneelee litigation. In June 2001, the Financial Accounting Statements Board (FASB) issued SFAS No. 143, "Accounting for Asset Retirement Obligations" (SFAS No. 143). SFAS No. 143 addresses the accounting for obligations arising from the retirement of tangible long-lived assets and expands the scope to include obligations that are identifiable by the entity upon acquisition, construction and during the operating life of a long-lived asset. The statement requires asset retirement obligations (AROs) to be initially measured at fair value at the time the obligation is incurred. SFAS No. 143 is effective for the Company's 2003 fiscal year. The Company is currently assessing SFAS No. 143 and the accounting for future site restoration costs to determine whether there will be any significant effect on earnings or the financial condition of the Company. Liquidity and Capital Resources - ------------------------------- Consolidated - ------------ At September 30,2001, the Company on a consolidated basis had approximately $14.6 million in cash and cash equivalents and marketable securities. A summary of the major changes in cash and cash equivalents during the three month period ended September 30, 2001 is as follows: Cash and cash equivalents at beginning of period $12,792,000 Cash provided by operations 941,000 Marketable securities that matured 347,000 Net additions to property and equipment (398,000) Repurchases of common stock (95,000) Effect of exchange rate changes (471,000) ----------- Cash and cash equivalents at end of period $13,116,000 =========== As to MPC - --------- At September 30, 2001, MPC, on an unconsolidated basis, had working capital of approximately $2 million. MPC's current cash position, its annual MPAL dividend and the anticipated revenue from the Kotaneelee field should be adequate to meet its current cash requirements. MPC has in the past invested and may in the future invest substantial portions of its cash to maintain its majority interest in its subsidiary, MPAL. During fiscal 2002, MPC purchased 85,680 shares of MPAL's stock at a cost of approximately $92,000 and increased its ownership in MPAL from 51.3% to 51.5%. During November 2001, MPC expects to receive a dividend from MPAL of approximately $620,000, which will be added to MPC's working capital. Item 2. Management's Discussion and Analysis of Financial Condition and - ------- --------------------------------------------------------------- Results of Operations (Cont'd) ------------------------------ During December 2000, MPC announced a stock repurchase plan to purchase up to one million shares of its common stock in the open market. At September 30, 2001, MPC had purchased 500,850 of its shares at a cost of approximately $506,000. As to MPAL - ---------- At September 30, 2001, MPAL had working capital of approximately $13.9 million. MPAL has budgeted approximately $4.5 million for specific exploration projects in the fiscal year 2002 as compared to the $2.3 million expended during fiscal 2001. However, the total amount to be expended may vary depending on when various projects reach the drilling phase. The current composition of MPAL's oil and gas reserves are such that MPAL's future revenues in the long term are expected to be derived from the sale of gas in Australia. MPAL's current contracts for the sale of Palm Valley and Mereenie gas will expire during fiscal year 2009. Unless MPAL is able to obtain additional contracts for its remaining gas reserves or be successful in its current exploration program, its revenues will be materially reduced after 2009. The following is a summary of MPAL's required and contingent commitments for exploration expenditures for the five year period ending June 30, 2006. The contingent amounts will be dependent on such factors as the results of the current program to evaluate the exploration permits, the drilling results and MPAL's financial position. Required Contingent Fiscal Year Expenditures Expenditure Total - -------------- ------------ ----------- ----------- 2002 $2,971,000 $ - $ 2,971,000 2003 2,175,000 8,431,000 10,606,000 2004 1,145,000 2,666,000 3,811,000 2005 924,000 5,566,000 6,490,000 2006 - 1,100,000 1,100,000 ------------ --------- --------- Total $7,215,000 $17,763,000 $24,978,000 ========== =========== =========== MPAL expects to fund its exploration costs through its cash and cash equivalents, cash flow from Australian operations and any balance remaining from its available A.$10 million bank line of credit. MPAL also expects that it will seek partners to share the above exploration costs. If MPAL's efforts to find partners are unsuccessful, it may be unable or unwilling to complete the contemplated exploration program for some of its properties. Item 2. Management's Discussion and Analysis of Financial Condition and - ------- --------------------------------------------------------------- Results of Operations (Cont'd) ------------------------------ Results of Operations --------------------- Three months ended September 30, 2001 vs. September 30, 2000 - ------------------------------------------------------------ The components of consolidated net income for the comparable periods were as follows: Three months ended September 30, ------------- 2001 2000 ---- ---- MPC unconsolidated pretax (loss) $ (91,234) $ (172,796) MPC income tax expense (31,040) - Share of MPAL pretax income 687,831 808,424 Share of MPAL income tax provision (142,961) (244,778) ------------ ------------ Consolidated net income $ 422,596 $ 390,850 ========= ========== Net income per share (basic and diluted) $.02 $.02 ==== ==== Revenues -------- Oil sales decreased 14% in the current quarter to $1,018,000 from $1,189,000 in 2000 because of a 16% decrease in oil prices and the 11% Australian foreign exchange rate decrease discussed below which was partially offset by a 12% increase in the number of units sold. Oil unit sales are expected to decline unless additional development wells are drilled to maintain production levels. MPAL is dependent on the operator (65% control) of the Mereenie field to maintain production. Oil unit sales (before deducting royalties) in barrels ("bbls") and the average price per barrel sold during the periods indicated were as follows:
Three months ended September 30, -------------------------------- 2001 Sales 2000 Sales ---------- ---------- Average price Average price bbls per bbl bbls per bbl ---- ------- ---- ------- Australia-Mereenie 43,842 A.$48.27 39,092 A.$57.69
Item 2. Management's Discussion and Analysis of Financial Condition and - ------- --------------------------------------------------------------- Results of Operations (Cont'd) ------------------------------ Gas sales decreased 8% to $1,977,000 in 2001 from $2,160,000 in 2000 primarily because of the 11% Australian foreign exchange rate decrease discussed below and an 8% decrease in the volume of gas sold, which were partially offset by a 4% increase in the average price of gas sold. Gas sales in 2001 include $124,000 of gas sales from the Kotaneelee field for the production period May - June 2001. The volumes in billion cubic feet ("bcf") (before deducting royalties) and the average price of gas per thousand cubic feet ("mcf") sold during the periods indicated were as follows:
Three months ended September 30, -------------------------------- 2001 Sales 2000 Sales ---------- ---------- bcf Average price per mcf bcf Average price per mcf --- --------------------- --- --------------------- (A.$) (A.$) Australia: Palm Valley Alice Springs contract .306 3.22 .279 3.03 Darwin contract .473 2.10 .511 2.03 Australia: Mereenie Darwin contact .698 2.49 .604 2.28 Other .082 3.71 .309 3.17 ---- ---- Total 1.559 1.703 ===== =====
Other production related revenues increased 183% to $747,000 in 2001 from $264,000 in 2000. The primary reason for this increase was that MPAL's share of gas pipeline tariffs increased to $713,000 in 2001 from $241,000 in 2000. During the 2001 period, MPAL recorded an additional amount of pipeline tariff revenue to reflect a resolution of a dispute regarding the calculation of the pipeline tariffs. Interest income decreased 29% to $182,000 in 2001 from $256,000 in 2000 because of the 11% Australian foreign exchange rate decrease discussed below and lower interest rates. Costs and Expenses ------------------ Production costs increased 18% in 2001 to $999,000 from $844,000 in 2000 because of the increased costs to operate the Palm Valley and Mereenie fields. Exploration and dry hole costs increased 27% to $168,000 in 2001 from $132,000 in 2000. The 2001 and 2000 costs related primarily to the exploration work being performed on MPAL's offshore Western Australia properties. Salaries and employee benefits decreased 20% to $353,000 in 2001 from $442,000 in 2000 primarily because of the 11% decrease in the Australian foreign exchange rate as discussed below. Item 2. Management's Discussion and Analysis of Financial Condition and - ------- --------------------------------------------------------------- Results of Operations (Cont'd) ------------------------------ Depletion, depreciation and amortization increased 18% from $674,000 in 2000 to $793,000 in 2001. There was an actual 33 % increase in DD&A that was partially offset by the 11% decrease in the Australian exchange rate discussed below. The operator of the Mereenie field has implemented an extensive program for additional drilling and capital improvements. The estimated cost of these expenditures increased the amount of depletion by approximately $76,000 in the 2001 period. In addition, there was a 25% net decrease in the reserve base used to calculate the depletion rate during the 2001 period which also increased DD&A expense. Auditing, accounting and legal expenses increased 7% from $102,000 in 2000 to $109,000 in 2001 primarily because of an increase in MPAL's legal costs in Australia. Shareholder communications decreased 7% from $28,000 in 2000 to $26,000 in 2001. Other administrative expenses decreased 2% from $238,000 in 2000 to $232,000 in 2001. Income Taxes ------------ Income tax expense decreased 35% in 2001 to $309,000 from $478,000 in 2000. The components of tax income expense between MPC and MPAL were as follows: 2001 2000 ---------- ------- Pretax consolidated income $ 1,244 $ 1,407 MPC's losses not recognized 91 173 Permanent differences (410) (175) ------------ ----------- Book taxable income $ 925 $ 1,405 ============ ========== Australian tax rate 30% 34% ============= ============= Australian income tax $ 278 $ 478 MPC income tax 31 - ------------- -------------- Consolidated income tax $ 309 $ 478 =========== =========== Current income tax provision $ 309 $ 478 Deferred income tax provision - - ------------- -------------- Consolidated income tax provision $ 309 $ 478 =========== =========== Effective tax rate 25% 34% === === Item 2. Management's Discussion and Analysis of Financial Condition and - ------- --------------------------------------------------------------- Results of Operations (Cont'd) ------------------------------ MPAL's 2001 income tax represents the 25% Canadian withholding tax on its Kotaneelee carried interest net proceeds. The primary reason for the lower effective tax rate in 2001 is the lower Australian income tax rate of 30% as compared to the 34% rate in the 2000 period. In addition, the 2001 period includes $410,000 in permanent tax differences on certain income as compared to $175,000 in the 2000 period. Exchange Effect --------------- The value of the Australian dollar relative to the U.S. dollar decreased to $.4914 at September 30, 2001 compared to a value of $.5104 at June 30, 2001. This resulted in a $656,000 charge to the foreign currency translation adjustments account for the three months ended September 30, 2001. The 4% decrease in the value of the Australian dollar decreased the reported asset and liability amounts in the balance sheet at September 30, 2001 from the June 30, 2001 amounts. The average exchange rate used to translate MPAL's operations in Australia was $.5132 for the quarter ended September 30, 2001, which is an 11% decrease compared to the $.5734 rate for the quarter ended September 30, 2000. Item 3. Quantitative and Qualitative Disclosure About Market Risk - ------- --------------------------------------------------------- The Company does not have any significant exposure to market risk other than as previously discussed regarding foreign currency risk, as the only market sensitive instruments are its investments in marketable securities. At September 30, 2001, the carrying value of such investments (including those classified as cash and cash equivalents) was approximately $14.4 million, which approximates the fair value of the securities. Since the Company expects to hold the investments to maturity, the maturity value should be realized. MAGELLAN PETROLEUM CORPORATION PART II - OTHER INFORMATION September 30, 2001 Item 5. Other Information - ------- ----------------- On September 14, 2001 the trial court in Calgary rendered its decision in the Kotaneelee field litigation. In the litigation, Canada Southern Petroleum Ltd. Magellan and the other carried interest partners were seeking monetary damages for the defendants' alleged breach of contractual obligations and fiduciary duties, a reduction in the carried interest account because of improper charges to the account by the defendants, and a declaration that charges for gas processing fees were improperly made by the defendants. The Court held that while the defendants had an affirmative contractual obligation (but not a fiduciary obligation) to market the gas from the Kotaneelee gas field when it was possible to do so, the defendants had not breached their contractual obligation. The Court also held that the defendants made improper charges to the carried interest account in the amount of approximately US $3.4 million in connection with the repair and rebuilding of the field's dehydration facilities. The Court further held that defendant Amoco Canada was not entitled to make gas processing fee charges to the carried interest account. On November 2, 2001, Canada Southern Petroleum Ltd, which holds a (30% out of the 33 1/3% total) carried interest in the field, announced that it intended to appeal the trial court's decision. Due to the uncertainty of the litigation, the Company will not accrue the $1.4 million estimated amount due, until the uncertainty is resolved. Effective October 30, 2001, Mr. T. Gwynn Davies, MPAL's exploration manager, was appointed acting General Manager. Mr. Hedley Howard, MPAL's General Manager and a director of the Company, has taken a medical leave of absence, which is expected to last approximately three months. On November 6, 2001, MPAL and its partners spudded the Carbine -1 well on permit WA-283-P in the Browse Basin offshore Western Australia. The drilling of the well is expected to take approximately 15 days. Item 6. Exhibits and Reports on Form 8-K - ------- -------------------------------- (a) Exhibits -------- None. (b) Reports on Form 8-K ------------------- None. MAGELLAN PETROLEUM CORPORATION FORM 10-Q SEPTEMBER 30, 2001 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized: MAGELLAN PETROLEUM CORPORATION ------------------------------ Registrant Date: November 13, 2001 By /s/ James R. Joyce -------------------------------- James R. Joyce, President and Chief Financial and Accounting Officer